Interim State budget execution
Name of the Budget item | Budget plan 2024 | 25.07.2024 | 24.07.2024 | 23.07.2024 | 22.07.2024 | 19.07.2024 | 18.07.2024 | 17.07.2024 | 16.07.2024 | 15.07.2024 | 12.07.2024 | 11.07.2024 | 10.07.2024 | 09.07.2024 | 08.07.2024 | 04.07.2024 | 03.07.2024 | 02.07.2024 | 01.07.2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue, total | 22,701,961 | 10,684,438 | 10,527,659 | 10,435,800 | 10,334,896 | 10,217,757 | 10,597,155 | 10,572,738 | 10,556,228 | 10,525,157 | 10,496,217 | 10,461,829 | 10,413,741 | 10,354,966 | 10,299,908 | 10,295,022 | 10,249,853 | 10,170,810 | 9,957,070 |
of which: | |||||||||||||||||||
1. Taxe revenue | 18,633,856 | 9,518,054 | 9,371,380 | 9,284,238 | 9,203,879 | 9,175,709 | 9,556,590 | 9,538,647 | 9,528,994 | 9,499,479 | 9,476,092 | 9,443,465 | 9,396,386 | 9,339,696 | 9,286,500 | 9,283,237 | 9,239,037 | 9,195,748 | 8,983,301 |
of which: | |||||||||||||||||||
corporate income tax | 4,475,610 | 2,600,725 | 2,584,363 | 2,576,389 | 2,572,610 | 2,588,499 | 2,577,157 | 2,577,485 | 2,583,109 | 2,589,021 | 2,598,534 | 2,611,354 | 2,621,624 | 2,632,219 | 2,637,304 | 2,630,122 | 2,622,761 | 2,610,179 | 2,432,566 |
- corporate income tax, totall | 4,813,533 | 2,938,648 | 2,922,286 | 2,914,312 | 2,910,533 | 2,926,422 | 2,915,080 | 2,915,408 | 2,921,032 | 2,926,944 | 2,936,457 | 2,949,277 | 2,959,547 | 2,970,142 | 2,975,227 | 2,968,045 | 2,960,684 | 2,948,102 | 2,770,489 |
- transfer of corporate income tax to self-government units | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 | -337,923 |
personal income tax | 3,529,080 | 1,755,547 | 1,754,430 | 1,753,414 | 1,759,278 | 1,757,984 | 1,759,312 | 1,757,913 | 1,756,268 | 1,746,438 | 1,723,693 | 1,687,689 | 1,650,103 | 1,600,411 | 1,558,060 | 1,530,077 | 1,506,796 | 1,494,338 | 1,474,902 |
(-transfer to self-administration budget) | -3,552,003 | -1,914,573 | -1,914,573 | -1,914,573 | -1,914,573 | -1,914,573 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 | -1,578,070 |
income tax charged as a discount | 415,070 | 323,454 | 323,211 | 323,024 | 322,795 | 322,542 | 322,213 | 321,566 | 321,255 | 316,788 | 309,182 | 300,905 | 299,343 | 297,996 | 296,012 | 292,270 | 291,373 | 289,567 | 288,493 |
value added tax | 9,827,000 | 4,896,600 | 4,794,268 | 4,823,556 | 4,751,838 | 4,711,302 | 4,767,704 | 4,752,940 | 4,743,335 | 4,725,338 | 4,726,611 | 4,727,691 | 4,710,720 | 4,694,844 | 4,681,456 | 4,717,992 | 4,706,266 | 4,692,888 | 4,681,199 |
excise tax | 2,778,568 | 1,431,501 | 1,406,982 | 1,300,903 | 1,295,879 | 1,294,101 | 1,293,611 | 1,293,327 | 1,292,803 | 1,290,968 | 1,290,904 | 1,289,949 | 1,288,992 | 1,288,859 | 1,288,749 | 1,288,556 | 1,288,416 | 1,285,759 | 1,285,990 |
vehicle tax | 138,853 | 103,304 | 102,234 | 101,953 | 101,797 | 101,666 | 101,555 | 101,354 | 101,206 | 100,951 | 100,766 | 100,541 | 100,291 | 100,057 | 99,842 | 99,685 | 99,483 | 99,212 | 98,224 |
insurance tax | 106,971 | 59,079 | 58,802 | 58,534 | 58,479 | 58,417 | 58,091 | 57,986 | 57,709 | 56,669 | 56,601 | 56,103 | 56,081 | 56,078 | 55,851 | 55,847 | 55,845 | 55,713 | 55,510 |
other tax revenue | 914,707 | 262,416 | 261,662 | 261,037 | 255,776 | 255,771 | 255,018 | 254,146 | 251,379 | 251,376 | 247,871 | 247,303 | 247,302 | 247,303 | 247,295 | 246,759 | 246,167 | 246,162 | 244,488 |
2. Nontax revenue | 1,549,566 | 786,435 | 776,330 | 771,614 | 764,467 | 681,498 | 680,016 | 673,542 | 666,684 | 665,130 | 659,604 | 657,843 | 656,836 | 654,764 | 652,904 | 651,282 | 650,313 | 614,559 | 613,269 |
of this: | |||||||||||||||||||
dividends | 436,477 | 81,841 | 81,841 | 81,841 | 81,841 | 2,940 | 2,940 | 2,680 | 2,680 | 2,680 | 2,680 | 2,680 | 2,680 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 |
other forms of business | 86,192 | 5,624 | 5,598 | 5,575 | 5,544 | 5,497 | 5,394 | 5,378 | 5,309 | 5,276 | 5,182 | 5,159 | 5,103 | 5,073 | 5,057 | 5,040 | 5,023 | 4,993 | 4,980 |
administrative fees and charges | 397,362 | 234,482 | 233,925 | 233,448 | 233,141 | 232,082 | 231,319 | 229,126 | 222,849 | 221,610 | 219,145 | 218,146 | 217,493 | 216,832 | 215,701 | 214,867 | 214,185 | 213,075 | 212,263 |
gambling levy | 321,467 | 190,115 | 183,045 | 179,341 | 173,567 | 173,566 | 173,566 | 173,566 | 173,463 | 173,453 | 172,703 | 172,684 | 172,684 | 172,684 | 172,684 | 172,684 | 172,683 | 172,683 | 172,356 |
3. Grants and transfers | 2,518,539 | 379,949 | 379,949 | 379,948 | 366,550 | 360,550 | 360,549 | 360,549 | 360,549 | 360,549 | 360,521 | 360,521 | 360,518 | 360,506 | 360,503 | 360,503 | 360,503 | 360,503 | 360,501 |
of this: | |||||||||||||||||||
from EU budget | 1,237,239 | 333,351 | 333,351 | 333,351 | 319,954 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 | 313,953 |
from RRF* | 1,215,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenditure, total | 30,317,891 | 15,625,476 | 15,594,658 | 15,562,709 | 15,548,277 | 15,526,044 | 15,495,598 | 15,351,864 | 15,332,834 | 15,305,358 | 15,258,423 | 14,975,773 | 14,912,082 | 14,746,582 | 14,575,227 | 14,392,810 | 14,204,647 | 13,925,809 | 13,812,644 |
of which: | |||||||||||||||||||
1. Current expenditure | 27,190,658 | 14,637,585 | 14,607,977 | 14,586,021 | 14,574,355 | 14,553,553 | 14,536,434 | 14,399,541 | 14,380,669 | 14,358,870 | 14,339,389 | 14,072,567 | 14,010,905 | 13,852,870 | 13,684,243 | 13,504,004 | 13,335,746 | 13,122,693 | 13,017,160 |
of this: | |||||||||||||||||||
wages and salaries | 3,135,966 | 1,567,292 | 1,567,226 | 1,567,303 | 1,566,798 | 1,566,797 | 1,563,009 | 1,563,596 | 1,563,602 | 1,563,851 | 1,563,442 | 1,554,157 | 1,539,379 | 1,432,757 | 1,324,726 | 1,305,351 | 1,285,211 | 1,280,386 | 1,276,638 |
social and health contributions | 1,170,281 | 584,202 | 583,628 | 583,654 | 583,476 | 583,480 | 581,931 | 581,730 | 581,730 | 581,486 | 580,961 | 577,668 | 565,408 | 532,990 | 494,454 | 487,829 | 480,505 | 478,596 | 477,375 |
goods and services | 3,361,755 | 1,036,939 | 1,032,159 | 1,027,398 | 1,022,858 | 1,016,358 | 1,009,532 | 1,005,149 | 1,000,263 | 993,875 | 989,700 | 980,870 | 970,427 | 959,983 | 954,395 | 950,165 | 945,775 | 941,662 | 935,710 |
transfers | 19,522,456 | 11,449,052 | 11,424,865 | 11,407,566 | 11,401,123 | 11,386,818 | 11,381,862 | 11,248,966 | 11,234,974 | 11,219,559 | 11,205,187 | 10,959,772 | 10,935,592 | 10,927,039 | 10,910,568 | 10,760,559 | 10,624,156 | 10,421,949 | 10,327,338 |
2. Capital expenditure | 3,127,233 | 987,891 | 986,681 | 976,688 | 973,921 | 972,491 | 959,165 | 952,323 | 952,166 | 946,488 | 919,034 | 903,206 | 901,177 | 893,712 | 890,984 | 888,807 | 868,901 | 803,117 | 795,484 |
of which: | |||||||||||||||||||
purchase of non-financial assets | 2,086,202 | 147,597 | 147,120 | 145,874 | 144,520 | 143,439 | 142,556 | 142,064 | 142,780 | 139,245 | 135,675 | 133,342 | 132,406 | 127,980 | 127,323 | 126,546 | 122,062 | 120,168 | 119,582 |
capital transfers | 1,041,031 | 840,294 | 839,561 | 830,814 | 829,402 | 829,052 | 816,608 | 810,259 | 809,386 | 807,243 | 783,359 | 769,865 | 768,771 | 765,732 | 763,662 | 762,261 | 746,839 | 682,948 | 675,902 |
Deficit (-) / Surplus (+) | -7,615,930 | -4,941,038 | -5,066,999 | -5,126,909 | -5,213,381 | -5,308,288 | -4,898,443 | -4,779,127 | -4,776,607 | -4,780,201 | -4,762,206 | -4,513,944 | -4,498,341 | -4,391,616 | -4,275,320 | -4,097,788 | -3,954,794 | -3,754,999 | -3,855,574 |
* Recovery and Resilience Facility