<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:dt="uuid:C2F41010-65B3-11d1-A29F-00AA00C14882"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Celkové príjmy a výdavky na hotovostnej báze</Title>
  <Author>Chabanova Jana</Author>
  <LastAuthor>Mokova Linda</LastAuthor>
  <LastPrinted>2014-03-04T14:27:14Z</LastPrinted>
  <Created>2013-12-19T08:51:58Z</Created>
  <LastSaved>2017-12-18T10:51:59Z</LastSaved>
  <Version>15.00</Version>
 </DocumentProperties>
 <CustomDocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <BExAnalyzer_Activesheet dt:dt="string">Príjmy a výdavky</BExAnalyzer_Activesheet>
  <BExAnalyzer_OldName dt:dt="string">Celkové príjmy a výdavky na hotovostnej báze.xls</BExAnalyzer_OldName>
 </CustomDocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
  <Colors>
   <Color>
    <Index>2</Index>
    <RGB>#FF3333</RGB>
   </Color>
   <Color>
    <Index>3</Index>
    <RGB>#99FF99</RGB>
   </Color>
   <Color>
    <Index>7</Index>
    <RGB>#CDDEE9</RGB>
   </Color>
   <Color>
    <Index>21</Index>
    <RGB>#F87C7C</RGB>
   </Color>
   <Color>
    <Index>32</Index>
    <RGB>#D4E2EE</RGB>
   </Color>
   <Color>
    <Index>33</Index>
    <RGB>#EFF6FB</RGB>
   </Color>
   <Color>
    <Index>35</Index>
    <RGB>#F5FF7F</RGB>
   </Color>
   <Color>
    <Index>36</Index>
    <RGB>#DEEAF2</RGB>
   </Color>
   <Color>
    <Index>37</Index>
    <RGB>#FFBBBB</RGB>
   </Color>
   <Color>
    <Index>40</Index>
    <RGB>#4D6776</RGB>
   </Color>
   <Color>
    <Index>42</Index>
    <RGB>#60ED84</RGB>
   </Color>
   <Color>
    <Index>43</Index>
    <RGB>#FFCC33</RGB>
   </Color>
   <Color>
    <Index>44</Index>
    <RGB>#FFAB1D</RGB>
   </Color>
   <Color>
    <Index>45</Index>
    <RGB>#FF8800</RGB>
   </Color>
   <Color>
    <Index>46</Index>
    <RGB>#C4D9E9</RGB>
   </Color>
   <Color>
    <Index>49</Index>
    <RGB>#5BCB77</RGB>
   </Color>
  </Colors>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>8040</WindowHeight>
  <WindowWidth>20490</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m206738976">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="m206738708">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m206738728">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m206738748">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m206738768">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="m206738788">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s62">
   <Interior/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Vertical="Bottom"/>
   <Interior/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Short Date"/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s100">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s104">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s106">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s111">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s113">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s114">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s115">
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s116">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s117">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s118">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s119">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s120">
   <Borders/>
  </Style>
  <Style ss:ID="s121">
   <Borders/>
   <Interior/>
  </Style>
  <Style ss:ID="s123">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s124">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s125">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s126">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s128">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000"/>
   <Interior/>
  </Style>
  <Style ss:ID="s130">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
  </Style>
  <Style ss:ID="s131">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s132">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s133">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s134">
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s135">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s136">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s137">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s138">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s139">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s140">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss"
    ss:VerticalAlign="Superscript"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s141">
   <Borders/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s142">
   <Borders/>
   <Font ss:FontName="Arial" x:CharSet="238" x:Family="Swiss" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s143">
   <Borders/>
   <NumberFormat ss:Format="Standard"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Príjmy a výdavky">
  <Table ss:ExpandedColumnCount="17" ss:ExpandedRowCount="27" x:FullColumns="1"
   x:FullRows="1">
   <Column ss:AutoFitWidth="0" ss:Width="21" ss:Span="1"/>
   <Column ss:Index="3" ss:StyleID="s62" ss:AutoFitWidth="0" ss:Width="339.75"/>
   <Column ss:StyleID="s62" ss:Hidden="1" ss:AutoFitWidth="0" ss:Width="24.75"/>
   <Column ss:Width="81" ss:Span="2"/>
   <Column ss:Index="8" ss:Width="86.25" ss:Span="5"/>
   <Column ss:Index="14" ss:AutoFitWidth="0" ss:Width="96.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="95.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="94.5"/>
   <Row ss:Hidden="1">
    <Cell ss:Index="3" ss:StyleID="s64"><Data ss:Type="String" x:Ticked="1">2014</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="15" ss:StyleID="s66"><Data ss:Type="String">Celkové príjmy a výdavky v roku 2015 v mil. EUR na hotovostnej báze (Total revenue/inflows and total expenditure/outflows in the year 2015 in mill. EUR on cash basis)</Data></Cell>
   </Row>
   <Row ss:Index="4" ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="2" ss:StyleID="m206738708"><Data ss:Type="String">Dátum publikovania (Publishing date)</Data></Cell>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">3.3.2015<Sup>2)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="DateTime">2015-04-08T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">4.5.2015<Sup>3)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">2.6.2015<Sup>4)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="DateTime">2015-07-03T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">4.8.2015<Sup>5)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="DateTime">2015-09-07T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="DateTime">2015-10-02T00:00:00.000</Data></Cell>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">2.11.2015<Sup>6)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">1.12.2015<Sup>7)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40">11.1.2016<Sup>8)</Sup></ss:Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="DateTime">2016-02-01T00:00:00.000</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="m206738728"><Data
      ss:Type="String">Názov položky (The name of the item)</Data></Cell>
    <Cell ss:StyleID="s85"/>
    <Cell ss:MergeAcross="11" ss:StyleID="m206738748"><Data ss:Type="String">Skutočnosť kumulatívne (The reality cumulatively)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="34.5">
    <Cell ss:Index="4" ss:StyleID="s89"/>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Január &#10;(January)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Február&#10;(February)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Marec&#10;(March)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Apríl&#10;(April)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Máj&#10;(May)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Jún&#10;(June)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Júl&#10;(July)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">August&#10;(August)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">September&#10;(Sptember)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">Október&#10;(October)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">November&#10;(November)</Data></Cell>
    <Cell ss:StyleID="s90"><Data ss:Type="String">December&#10;(December)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.25" ss:Hidden="1">
    <Cell ss:StyleID="s91"/>
    <Cell ss:StyleID="s92"/>
    <Cell ss:StyleID="s93"/>
    <Cell ss:StyleID="s93"><Data ss:Type="String" x:Ticked="1"></Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">1</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">2</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">3</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">4</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">5</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">6</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">7</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">8</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">9</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">10</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">11</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String" x:Ticked="1">12</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="2" ss:StyleID="m206738768"><Data ss:Type="String">A. Saldo (Overall balance) (1-2)</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="String" x:Ticked="1">Saldo</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-281.71497786999998</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-548.7097521099995</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-320.42055454000001</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-606.91191301000072</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-939.25214016999962</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">11.223347840001225</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-125.69998135999776</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-58.218065290002414</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">333.24441102000128</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-945.94227734000015</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="Number">-746.99281298000005</Data></Cell>
    <Cell ss:StyleID="s106" ss:Formula="=R[1]C-R[6]C"><Data ss:Type="Number">-800</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="2" ss:StyleID="m206738788"><Data ss:Type="String">1. Celkové príjmy (Total revenue/inflows)</Data></Cell>
    <Cell ss:StyleID="s113"><Data ss:Type="String" x:Ticked="1">Celkove prijmy</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">2435.4695666299999</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">4879.3522478300001</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">9095.71693418</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">10528.298563799999</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">13059.850906219999</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">18928.15041011</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">19011.239519080002</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">21591.823239009998</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">30082.224956720002</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">28552.461374909999</Data></Cell>
    <Cell ss:StyleID="s114"><Data ss:Type="Number">32217.391567849998</Data></Cell>
    <Cell ss:StyleID="s115" ss:Formula="=SUM(R[1]C:R[3]C)"><Data ss:Type="Number">43038</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s116"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s111"><Data ss:Type="String">Ústredná správa (Central government)</Data></Cell>
    <Cell ss:StyleID="s113"><Data ss:Type="String" x:Ticked="1">Ustredna sprava</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1611.9152567000001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3128.5577180800001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">4974.8956489600005</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">6885.7518235200005</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">8412.4826261599992</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10272.58166958</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">12262.853429870001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">14070.844192549999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">16781.832291129998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">19095.280736749999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">21715.845746359999</Data></Cell>
    <Cell ss:StyleID="s115"><Data ss:Type="Number">26177</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s118"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s111"><Data ss:Type="String">Fondy sociálneho zabezpečenia (Social security funds)</Data></Cell>
    <Cell ss:StyleID="s113"><Data ss:Type="String" x:Ticked="1">Fondy sociálneho zabezpečenia</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">823.54660088000003</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1750.7785882599999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2669.27253578</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3642.5198869299998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">4647.3351045899999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">5867.97204659</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">6748.3446206799999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">7519.8363593999993</Data></Cell>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">8435.2061699499991</Data></Cell>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">9412.6347497099996</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10452.51252007</Data></Cell>
    <Cell ss:StyleID="s115"><Data ss:Type="Number">10397</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="18" ss:StyleID="s120">
    <Cell ss:StyleID="s121"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s100"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">Miestna samospráva (Local government)</Font><Sup><Font
         html:Color="#000000">1)</Font></Sup></B></ss:Data></Cell>
    <Cell ss:StyleID="s123"><Data ss:Type="String" x:Ticked="1">Miestna samosprava</Data></Cell>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">1451.5487494400002</Data></Cell>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">2787.59669394</Data></Cell>
    <Cell ss:StyleID="s124"/>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">4865.1864956400004</Data></Cell>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s125"/>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">6464</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="42.5625">
    <Cell ss:StyleID="s126"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s128"><Data ss:Type="String">      z toho údaje v EDP v pracovnej bilancii (RO obcí a RO VÚC)&#10;     of which data in EDP working balance (budgetary org. of   &#10;     municipalities and budgetary org. of VUC)</Data></Cell>
    <Cell ss:StyleID="s130"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s132"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s133"/>
    <Cell ss:StyleID="s106" ss:Formula="=1284+4115"><Data ss:Type="Number">5399</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:MergeAcross="2" ss:StyleID="m206738976"><Data ss:Type="String">2. Celkové výdavky (Total expedinture/outflows)</Data></Cell>
    <Cell ss:StyleID="s113"><Data ss:Type="String" x:Ticked="1">Celkove vydavky</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2717.1845444999999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">5428.0619999399996</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">9416.13748872</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">11135.21047681</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">13999.103046389999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">18916.927062269999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">19136.939500439999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">21650.041304300001</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">29748.9805457</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">29498.403652249999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">32964.384380830001</Data></Cell>
    <Cell ss:StyleID="s115" ss:Formula="=SUM(R[1]C:R[3]C)"><Data ss:Type="Number">43838</Data></Cell>
    <Cell ss:StyleID="s134"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s116"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s111"><Data ss:Type="String">Ústredná správa (Central government)</Data></Cell>
    <Cell ss:StyleID="s113"><Data ss:Type="String" x:Ticked="1">Ustredna sprava - vydavky</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1855.7805100399999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3639.7654229200002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">5495.8538710299999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">7398.0427676400004</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">9391.3534201800012</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">11006.25744901</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">12781.397092309999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">14479.349663839999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">17299.35102287</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">20269.889574600002</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">22694.067500180001</Data></Cell>
    <Cell ss:StyleID="s115"><Data ss:Type="Number">27312</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s118"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s111"><Data ss:Type="String">Fondy sociálneho zabezpečenia (Social security funds)</Data></Cell>
    <Cell ss:StyleID="s113"><Data ss:Type="String" x:Ticked="1">Fondy sociálneho zabezpečenia - vydavky</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">861.39439935000007</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">1788.2271628599999</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">2704.5734057199998</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">3736.95414188</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">4607.4399254300006</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">5452.8747741300003</Data></Cell>
    <Cell ss:StyleID="s115"><Data ss:Type="Number">6355.033547</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">7168.4239216999995</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">8113.2088420299997</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">9184.6944353399995</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">10221.879157399999</Data></Cell>
    <Cell ss:StyleID="s115"><Data ss:Type="Number">10126</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="18" ss:StyleID="s120">
    <Cell ss:StyleID="s121"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s100"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">Miestna samospráva (Local government)</Font><Sup><Font
         html:Color="#000000">1)</Font></Sup></B></ss:Data></Cell>
    <Cell ss:StyleID="s123"><Data ss:Type="String" x:Ticked="1">Miestna samosprava - vydavky</Data></Cell>
    <Cell ss:StyleID="s135"/>
    <Cell ss:StyleID="s124"/>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">1215.71021197</Data></Cell>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">2457.7948391300001</Data></Cell>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"/>
    <Cell ss:StyleID="s119"><Data ss:Type="Number">4336.4206807999999</Data></Cell>
    <Cell ss:StyleID="s136"/>
    <Cell ss:StyleID="s136"/>
    <Cell ss:StyleID="s117"><Data ss:Type="Number">6400</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="45">
    <Cell ss:StyleID="s137"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s128"><Data ss:Type="String">      z toho údaje v EDP v pracovnej bilancii (RO obcí a RO VÚC)&#10;     of which data in EDP working balance (budgetary org. of   &#10;     municipalities and budgetary org. of VUC)</Data></Cell>
    <Cell ss:StyleID="s104"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s132"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s131"/>
    <Cell ss:StyleID="s138"/>
    <Cell ss:StyleID="s138"/>
    <Cell ss:StyleID="s139" ss:Formula="=1238+4081"><Data ss:Type="Number">5319</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>1)</Sup><Font> miestna samospráva sa zverejňuje na kvartálnej báze (Local Government is published on a quarterly basis)</Font></ss:Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>2)</Sup><Font> údaje boli revidované dňa 8.4.2015 (data were revised on 8.4.2015)</Font></ss:Data></Cell>
    <Cell ss:Index="10" ss:StyleID="s141"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>3)</Sup><Font> údaje boli revidované dňa 2.6.2015 (data were revised on 2.6.2015)</Font></ss:Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s141"/>
    <Cell ss:Index="14" ss:StyleID="s142"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>4)</Sup><Font> údaje boli revidované dňa 3.7.2015 (data were revised on 3.7.2015)</Font></ss:Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>5)</Sup><Font> údaje boli revidované dňa 7.9.2015 (data were revised on 7.9.2015)</Font></ss:Data></Cell>
    <Cell ss:Index="5" ss:StyleID="s143"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>6)</Sup><Font> údaje boli revidované dňa 1.12.2015 (data were revised on 1.12.2015)</Font></ss:Data></Cell>
    <Cell ss:Index="5" ss:StyleID="s143"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>7)</Sup><Font> údaje boli revidované dňa 11.01.2016 (data were revised on 11.01.2016)</Font></ss:Data></Cell>
    <Cell ss:Index="5" ss:StyleID="s143"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>8)</Sup><Font> údaje boli revidované dňa 1.2.2016 (data were revised on 1.2.2016)</Font></ss:Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:StyleID="s140"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Sup>8)</Sup><Font> údaje boli revidované dňa 18.12.2017 (data were revised on 18.12.2017)</Font></ss:Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <FitToPage/>
   <Print>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <Scale>53</Scale>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Zoom>84</Zoom>
   <Selected/>
   <TopRowVisible>4</TopRowVisible>
   <FreezePanes/>
   <FrozenNoSplit/>
   <SplitHorizontal>1</SplitHorizontal>
   <TopRowBottomPane>5</TopRowBottomPane>
   <SplitVertical>4</SplitVertical>
   <LeftColumnRightPane>8</LeftColumnRightPane>
   <ActivePane>0</ActivePane>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>4</ActiveRow>
    </Pane>
    <Pane>
     <Number>1</Number>
     <ActiveRow>4</ActiveRow>
     <ActiveCol>4</ActiveCol>
    </Pane>
    <Pane>
     <Number>2</Number>
    </Pane>
    <Pane>
     <Number>0</Number>
     <ActiveRow>22</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
 <Worksheet ss:Name="BExRepositorySheet">
  <Table ss:ExpandedColumnCount="1" ss:ExpandedRowCount="1" x:FullColumns="1"
   x:FullRows="1">
   <Row>
    <Cell><Data ss:Type="Number">7</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.4921259845"/>
    <Footer x:Margin="0.4921259845"/>
   </PageSetup>
   <Visible>SheetVeryHidden</Visible>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
