Melioris Libor Matej Kurian 2015-04-10T13:05:25Z 2015-07-10T08:14:57Z Ministerstvo financií SR 15.00 14820 27870 2790 0 False False Výsledky epidemiologického modelu Počty nákaz 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Počet nakazený default 34.845168600000001 24.448267800000004 22.170860250000008 22.208811900000008 23.908305300000006 21.112533750000004 20.593244100000007 16.050771000000005 15.054154500000006 13.251605400000003 13.725846750000002 13.218282000000002 12.537929250000003 14.119248000000002 Nákaza full-cover 8.1988632000000017 5.7525336000000005 5.216673000000001 5.2256028000000008 5.6254836000000008 4.9676550000000006 4.845469200000001 3.7766520000000008 3.5421540000000009 3.1180248000000002 3.2296110000000007 3.1101840000000003 2.9501010000000005 3.3221760000000007 Scenár 0: Súčasné náklady 7.7274285659999995 5.4217629180000007 4.9167143025000017 4.9251306390000016 5.3020182930000015 4.6820148375000006 4.5668547210000012 3.5594945100000008 3.3384801450000015 2.9387383740000002 2.4141342225000004 2.3248625400000007 2.2052004975000008 2.4833265600000005 Scénar A: Náklady x 2,2 13.3231527 9.347867100000002 8.4770936250000037 8.4916045500000035 9.1414108500000033 8.0724393750000019 7.8738874500000033 6.1370595000000021 5.7560002500000031 5.066790300000001 5.248117875000001 5.0540490000000009 4.7939141250000015 5.3985360000000009 Scénar B: Náklady x 3,3 19.984729049999999 14.021800650000003 12.715640437500006 12.737406825000004 13.712116275000005 12.108659062500003 11.810831175000004 9.2055892500000027 8.6340003750000047 7.6001854500000015 7.8721768125000011 7.5810735000000014 7.1908711875000026 8.0978040000000018 Scénar C: Náklady x 4,4 (úplné pokrytie) 26.646305399999999 18.695734200000004 16.954187250000007 16.983209100000007 18.282821700000007 16.144878750000004 15.747774900000007 12.274119000000004 11.512000500000006 10.133580600000002 10.496235750000002 10.108098000000002 9.5878282500000029 10.797072000000002